| CONSOLIDATED STATEMENT OF INCOME OF GOLDART
HOLDING INC. ( Currency : USD ) |
||
| 2004 / 12 | 2005/ 12 | |
| A) GROSS SALES | 963,785,138 | 2,396,504,098 |
| 1- Domestic Sales | 900,221,329 | 2,337,920,530 |
| 2- Export Sales | 62,695,625 | 57,496,592 |
| 3- Other Sales | 868,184 | 1,086,976 |
| B) SALES DEDUCTIONS (-) | -1,392,379 | -2,125,692 |
| 1- Sales Returns (-) | -985,058 | -1,521,332 |
| 2- Sales Discounts (-) | -407,321 | -604,360 |
| 3- Other Deductions (-) | ||
| C) NET SALES | 962,392,759 | 2,394,378,406 |
| D) COST OF SALES (-) | -943,496,905 | -2,375,331,966 |
| GROSS PROFIT OR (LOSS) | 18,895,854 | 19,046,440 |
| E) OPERATING EXPENSES (-) | -9,551,184 | -12,977,240 |
| 1- Research and Development Expenses (-) | -175,821 | -76,879 |
| 2- Marketing, Selling and Distribution Expenses (-) | -3,541,402 | -6,170,126 |
| 3- General Administration Expenses (-) | -5,833,961 | -6,730,235 |
| OPERATING PROFIT OR (LOSS) | 9,344,670 | 6,069,200 |
| F) INCOME AND PROFIT FROM OTHER OPERATIONS | 10,101,348 | 14,048,574 |
| 1- Dividend Income from Affiliates | ||
| 2- Dividend Income from Subsidiaries | ||
| 3- Interest and Other Dividend Income | 3,065 | 654 |
| 4- Other Income and Profit | 10,098,283 | 14,047,920 |
| G) EXPENSES AND LOSSES FROM OTHER OPERATIONS (-) | -13,405,073 | -13,158,004 |
| H) FINANCIAL EXPENSES (-) | -3,705,320 | -1,603,489 |
| 1- Short Term Financial Expenses (-) | -3,705,320 | -1,603,489 |
| 2- Long Term Financial Expenses (-) | ||
| OPERATING PROFIT OR (LOSS) | 2,335,625 | 5,356,281 |
| I) EXTRAORDINARY REVENUES AND PROFITS | 225,396 | 14,460 |
| 1- Provisions No Longer Required | ||
| 2- Previous Period Revenues and Profits | ||
| 3- Other Extraordinary Revenues and Profits | 225,396 | 14,460 |
| J) EXTRAORDINARY EXPENSES AND LOSSES | -2,944 | -81,077 |
| 1- Idle Capacity Expenses and losses (-) | ||
| 2- Previous Period Expenses and Losses (-) | -2,944 | |
| 3- Other Extraordinary Expenses and Losses (-) | -81,077 | |
| K) PROVISIONS FOR TAXES PAYABLE (-) | -761,352 | |
| NET PROFIT OR (LOSS) FOR THE YEAR | 2,558,077 | 4,528,312 |