CONSOLIDATED STATEMENT OF INCOME OF GOLDART HOLDING INC.
( Currency : USD )
  2004 / 12 2005/ 12
     
 A) GROSS SALES 963,785,138 2,396,504,098
1- Domestic Sales 900,221,329 2,337,920,530
2- Export Sales 62,695,625 57,496,592
3- Other Sales 868,184 1,086,976
   
B) SALES DEDUCTIONS (-) -1,392,379 -2,125,692
1- Sales Returns (-) -985,058 -1,521,332
2- Sales Discounts (-) -407,321 -604,360
3- Other Deductions (-)  
   
C) NET SALES 962,392,759 2,394,378,406
   
D) COST OF SALES (-) -943,496,905 -2,375,331,966
   
GROSS PROFIT OR (LOSS) 18,895,854 19,046,440
   
E) OPERATING EXPENSES (-) -9,551,184 -12,977,240
1- Research and Development Expenses (-) -175,821 -76,879
2- Marketing, Selling and Distribution Expenses (-) -3,541,402 -6,170,126
3- General Administration Expenses (-) -5,833,961 -6,730,235
   
OPERATING PROFIT OR (LOSS) 9,344,670 6,069,200
   
F) INCOME AND PROFIT FROM OTHER OPERATIONS 10,101,348 14,048,574
1- Dividend Income from Affiliates  
2- Dividend Income from Subsidiaries   
3- Interest and Other Dividend Income 3,065 654
4- Other Income and Profit  10,098,283 14,047,920
   
G) EXPENSES AND LOSSES FROM OTHER OPERATIONS (-) -13,405,073 -13,158,004
   
H) FINANCIAL EXPENSES (-) -3,705,320 -1,603,489
1- Short Term Financial Expenses (-) -3,705,320 -1,603,489
2- Long Term Financial Expenses (-)  
   
OPERATING PROFIT OR (LOSS) 2,335,625 5,356,281
 
I) EXTRAORDINARY REVENUES AND PROFITS 225,396 14,460
1- Provisions No Longer Required   
2- Previous Period Revenues and Profits  
3- Other Extraordinary Revenues and Profits 225,396 14,460
   
J) EXTRAORDINARY EXPENSES AND LOSSES -2,944 -81,077
1- Idle Capacity Expenses and losses (-)  
2- Previous Period Expenses and Losses (-) -2,944  
3- Other Extraordinary Expenses and Losses (-) -81,077
   
K) PROVISIONS FOR TAXES PAYABLE (-) -761,352
   
NET PROFIT OR (LOSS) FOR THE YEAR  2,558,077 4,528,312